| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 339 € | 0 € | 0 € | 86 € | 7552 € | 21 959 € | 323 € | - | - | - | - | - | 9095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5496 € | 0 € | 5496 € | - | 0 € | 5496 € |
| 2024 | 38 884 € | 0 € | 0 € | 76 € | 6694 € | 20 772 € | 242 € | - | - | - | - | - | 11 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 € | 0 € | 18 € | - | 0 € | 18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 338 € | 0 € | 0 € | 482 € | 820 € | 0 € | 0 € | 403 € | 403 € | 1223 € | - | 7814 € | 0 € | 0 € | -6591 € | 1223 € | 1223 € |
| 2024 | 275 € | 0 € | 0 € | 898 € | 1173 € | 0 € | 0 € | 726 € | 726 € | 1899 € | - | 13 986 € | 0 € | 0 € | -12 087 € | 1899 € | 1899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 080 € | 10.2% | 2260 € | 5580 € | 20% |
| 2023 | 12 340 € | 152.9% | 1680 € | 4470 € | 20% |
| 2022 | 4880 € | - | 860 € | 4010 € | 2 |