| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 146 € | - | - | - | - | - | - | 26 829 € | 13 317 € | 0 € | 15 261 € | 223 € | 221 € | 0 € | 0 € | 182 € | - | 0 € | - | - | -1760 € | 0 € | -1760 € | - | 0 € | -1760 € |
| 2023 | 90 508 € | - | - | - | - | - | - | 112 898 € | -22 390 € | 0 € | 27 028 € | 681 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 789 € | 0 € | -48 789 € | - | 0 € | -48 789 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 989 € | 0 € | 1497 € | 2107 € | 25 593 € | 0 € | 0 € | 9607 € | 9607 € | 35 200 € | - | 3024 € | 22 000 € | 0 € | 10 176 € | 35 200 € | 35 200 € |
| 2023 | 12 403 € | 0 € | 3991 € | 2107 € | 18 501 € | 0 € | 0 € | 21 347 € | 21 347 € | 39 848 € | - | 5912 € | 22 000 € | 0 € | 11 936 € | 39 848 € | 39 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 79.3% | 2480 € | 2890 € | 1-50% |
| 2023 | 8740 € | 1131.0% | 6820 € | 7530 € | 20% |
| 2022 | 710 € | - | 8190 € | 7280 € | 2 |