| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 626 € | - | - | - | - | - | - | 0 € | 28 626 € | 20 390 € | 1230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7006 € | 0 € | 7006 € | - | 0 € | 7006 € |
| 2023 | 8193 € | - | - | - | - | - | - | 0 € | 8193 € | 10 583 € | 1130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3520 € | 0 € | -3520 € | - | 0 € | -3520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1186 € | 0 € | 731 € | 0 € | 1917 € | 0 € | 0 € | 3 € | 3 € | 1920 € | - | 15 462 € | 42 € | 0 € | -13 584 € | 1920 € | 1920 € |
| 2023 | 2228 € | 0 € | 8704 € | 0 € | 10 932 € | 0 € | 0 € | 33 € | 33 € | 10 965 € | - | 1512 € | 30 042 € | 0 € | -20 589 € | 10 965 € | 10 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6510 € | 56.1% | 1740 € | 4760 € | 20% |
| 2023 | 4170 € | 73.8% | 930 € | 3230 € | 2+100% |
| 2022 | 2400 € | - | 490 € | 1900 € | 1 |