| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 381 € | - | - | - | - | - | - | 11 138 € | 23 243 € | 0 € | 148 € | 0 € | 813 € | 0 € | 0 € | 104 € | - | 0 € | - | - | 22 386 € | 1531 € | 20 855 € | - | 0 € | 20 855 € |
| 2023 | 24 358 € | - | - | - | - | - | - | 8468 € | 15 890 € | 0 € | 101 € | 0 € | 490 € | 0 € | 0 € | 165 € | - | 0 € | - | - | 15 464 € | 0 € | 15 464 € | - | 0 € | 15 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 923 € | 0 € | 24 698 € | 0 € | 79 621 € | 0 € | 0 € | 0 € | 0 € | 79 621 € | - | 3334 € | 0 € | 0 € | 76 287 € | 79 621 € | 79 621 € |
| 2023 | 57 934 € | 0 € | 3792 € | 0 € | 61 726 € | 0 € | 0 € | 0 € | 0 € | 61 726 € | - | 171 € | 0 € | 0 € | 61 555 € | 61 726 € | 61 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3580 € | 53.6% | 40 € | 2700 € | 10% |
| 2023 | 2330 € | 17.7% | 0 € | 2320 € | 10% |
| 2022 | 1980 € | - | 0 € | 1980 € | 1 |