| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 33 100 € | - | - | - | - | - | - | 26 070 € | 7030 € | 0 € | 126 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6838 € | 0 € | 6838 € | - | 0 € | 6838 € |
| 2016 | 27 600 € | - | - | - | - | - | - | 20 767 € | 6833 € | 2545 € | 155 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4122 € | 0 € | 4122 € | - | 0 € | 4122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 11 315 € | 0 € | 4600 € | 0 € | 15 915 € | 0 € | 0 € | 0 € | 0 € | 15 915 € | - | 4339 € | 0 € | 0 € | 11 576 € | 15 915 € | 15 915 € |
| 2016 | 5034 € | 0 € | 2300 € | 0 € | 7334 € | 0 € | 0 € | 0 € | 0 € | 7334 € | - | 2596 € | 0 € | 0 € | 4738 € | 7334 € | 7334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||