| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 598 427 € | - | - | - | - | - | - | 210 455 € | 387 972 € | 0 € | 76 715 € | 0 € | 18 959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 292 298 € | 0 € | 292 298 € | - | 0 € | 292 298 € |
| 2024 | 681 987 € | - | - | - | - | - | - | 213 786 € | 468 201 € | 0 € | 96 469 € | 2109 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 373 841 € | 0 € | 373 841 € | - | 0 € | 373 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 368 356 € | 0 € | 179 720 € | 0 € | 548 076 € | 0 € | 0 € | 247 393 € | 247 393 € | 795 469 € | - | 62 864 € | 50 103 € | 0 € | 682 502 € | 795 469 € | 795 469 € |
| 2024 | 183 127 € | 0 € | 149 843 € | 0 € | 332 970 € | 0 € | 0 € | 237 902 € | 237 902 € | 570 872 € | - | 96 075 € | 84 590 € | 0 € | 390 207 € | 570 872 € | 570 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 970 € | 99.4% | 9620 € | 18 590 € | 4+33% |
| 2023 | 85 740 € | 130.0% | 9410 € | 16 180 € | 30% |
| 2022 | 37 280 € | - | 3860 € | 7570 € | 3 |