| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 826 € | - | - | - | - | - | - | 19 431 € | 50 395 € | 12 530 € | 29 566 € | 1118 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9344 € | 10 € | 9334 € | - | 0 € | 9334 € |
| 2023 | 69 930 € | - | - | - | - | - | - | 14 016 € | 55 914 € | 23 474 € | 26 777 € | 21 474 € | 18 553 € | 0 € | 0 € | 0 € | - | 158 € | - | - | 8426 € | 0 € | 8426 € | - | 0 € | 8426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3283 € | 0 € | 21 952 € | 267 € | 25 502 € | 1550 € | 0 € | 0 € | 1550 € | 27 052 € | - | 10 628 € | 0 € | 0 € | 16 424 € | 27 052 € | 27 052 € |
| 2023 | 1663 € | 0 € | 15 992 € | 254 € | 17 909 € | 0 € | 0 € | 347 € | 347 € | 18 256 € | - | 11 166 € | 0 € | 0 € | 7090 € | 18 256 € | 18 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 080 € | 7.3% | 4280 € | 7950 € | 20% |
| 2023 | 25 990 € | 25.9% | 3870 € | 7210 € | 20% |
| 2022 | 20 650 € | - | 3220 € | 5910 € | 2 |