| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 598 € | - | - | - | - | - | - | 52 139 € | 1459 € | 7683 € | 667 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6891 € | 0 € | -6891 € | - | 0 € | -6891 € |
| 2024 | 79 269 € | - | - | - | - | - | - | 70 237 € | 9032 € | 11 846 € | 512 € | 854 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2473 € | 0 € | -2473 € | - | 0 € | -2473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 512 € | 0 € | 3280 € | 0 € | 3792 € | 0 € | 0 € | 0 € | 0 € | 3792 € | - | 197 € | 500 € | 0 € | 3095 € | 3792 € | 3792 € |
| 2024 | 134 € | 0 € | 16 180 € | 1096 € | 17 410 € | 0 € | 0 € | 55 € | 55 € | 17 465 € | - | 2708 € | 4771 € | 0 € | 9986 € | 17 465 € | 17 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4790 € | 32.0% | 700 € | 3170 € | 20% |
| 2023 | -3630 € | 63.2% | 430 € | 2830 € | 20% |
| 2022 | -9860 € | - | 280 € | 2570 € | 2 |