| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 127 € | 18 511 € | 26 975 € | 0 € | 0 € | 75 € | - | 11 684 € | - | - | -20 200 € | 50 € | -20 250 € | - | 0 € | -20 250 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 159 € | 0 € | 9725 € | 240 000 € | 0 € | 0 € | - | 3463 € | - | - | 226 653 € | 0 € | 226 653 € | - | 0 € | 226 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 740 488 € | 0 € | 740 488 € | 0 € | 0 € | 100 000 € | 100 000 € | 840 488 € | - | 41 044 € | 584 387 € | 0 € | 215 057 € | 840 488 € | 840 488 € |
| 2023 | 2 € | 0 € | 520 524 € | 0 € | 520 526 € | 0 € | 0 € | 100 000 € | 100 000 € | 620 526 € | - | 42 686 € | 342 533 € | 0 € | 235 307 € | 620 526 € | 620 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -740 € | 147.7% | 220 € | -10 € | - |
| 2023 | 1550 € | - | 340 € | 2200 € | - |
| 2022 | 0 € | - | 30 € | 190 € | 1 |