| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 110 € | - | - | - | - | - | - | 43 266 € | 24 844 € | 0 € | 113 € | 0 € | 4365 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 366 € | 0 € | 20 366 € | - | 0 € | 20 366 € |
| 2024 | 67 382 € | - | - | - | - | - | - | 37 563 € | 29 819 € | 0 € | 0 € | 0 € | 3428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 391 € | 4250 € | 22 141 € | - | 0 € | 22 141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 198 € | 0 € | 11 313 € | 0 € | 32 511 € | 0 € | 0 € | 46 362 € | 46 362 € | 78 873 € | - | 2225 € | 0 € | 0 € | 76 648 € | 78 873 € | 78 873 € |
| 2024 | 20 960 € | 0 € | 27 € | 0 € | 20 987 € | 0 € | 0 € | 45 849 € | 45 849 € | 66 836 € | - | 10 554 € | 0 € | 0 € | 56 282 € | 66 836 € | 66 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9030 € | 66.0% | 3030 € | 6140 € | 10% |
| 2023 | 5440 € | 547.6% | 1450 € | 4000 € | 1 |
| 2022 | 840 € | - | 160 € | 680 € | - |