| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 624 562 € | 0 € | 0 € | 14 050 € | 4 625 796 € | 422 184 € | 16 893 € | - | - | - | - | - | 194 212 € | 0 € | 0 € | 0 € | - | 2859 € | - | - | 376 668 € | 33 038 € | 343 630 € | - | 0 € | 343 630 € |
| 2023 | 3 735 855 € | 0 € | 0 € | 4328 € | 2 880 861 € | 328 356 € | 17 905 € | - | - | - | - | - | 108 787 € | 0 € | 0 € | 0 € | - | 609 € | - | - | 403 665 € | 20 624 € | 383 041 € | - | 0 € | 383 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 665 545 € | 0 € | 110 409 € | 570 486 € | 1 346 440 € | 0 € | 0 € | 97 192 € | 97 192 € | 1 443 632 € | - | 362 465 € | 30 000 € | 0 € | 1 051 167 € | 1 443 632 € | 1 443 632 € |
| 2023 | 330 049 € | 0 € | 168 512 € | 451 980 € | 950 541 € | 0 € | 0 € | 55 319 € | 55 319 € | 1 005 860 € | - | 126 323 € | 42 000 € | 0 € | 837 537 € | 1 005 860 € | 1 005 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 708 800 € | 13.9% | 60 260 € | 112 050 € | 23+15% |
| 2023 | 622 420 € | 5.6% | 44 410 € | 87 150 € | 20+5% |
| 2022 | 659 060 € | - | 39 450 € | 75 290 € | 19 |