| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 163 296 € | - | - | - | - | - | - | 953 733 € | 209 563 € | 62 602 € | 67 297 € | 1895 € | 8482 € | 0 € | 0 € | 0 € | - | 6738 € | - | - | 66 339 € | 3000 € | 63 339 € | - | 0 € | 63 339 € |
| 2023 | 1 216 441 € | - | - | - | - | - | - | 916 287 € | 300 154 € | 53 521 € | 69 026 € | 1727 € | 17 441 € | 0 € | 0 € | 0 € | - | 904 € | - | - | 160 989 € | 6271 € | 154 718 € | - | 0 € | 154 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 641 € | 0 € | 103 666 € | 70 164 € | 208 471 € | 0 € | 16 092 € | 397 707 € | 413 799 € | 622 270 € | - | 147 955 € | 64 912 € | 0 € | 409 403 € | 622 270 € | 622 270 € |
| 2023 | 35 892 € | 0 € | 125 480 € | 79 384 € | 240 756 € | 0 € | 13 523 € | 224 044 € | 237 567 € | 478 323 € | - | 120 259 € | 0 € | 0 € | 358 064 € | 478 323 € | 478 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 294 420 € | 32.1% | 77 240 € | 138 660 € | 150% |
| 2023 | 222 870 € | 17.1% | 60 750 € | 119 460 € | 15-12% |
| 2022 | 190 280 € | - | 54 940 € | 99 820 € | 17 |