| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 634 112 € | - | - | - | - | - | - | 366 613 € | 267 499 € | 0 € | 28 647 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 76 973 € | - | - | 161 879 € | 0 € | 161 879 € | - | 0 € | 161 879 € |
| 2023 | 611 593 € | - | - | - | - | - | - | 312 146 € | 299 447 € | 0 € | 32 210 € | 43 € | 37 € | 0 € | 0 € | 0 € | - | 66 591 € | - | - | 200 652 € | 0 € | 200 652 € | - | 0 € | 200 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5346 € | 0 € | 60 141 € | 125 046 € | 190 533 € | 0 € | 0 € | 2 575 292 € | 2 575 292 € | 2 765 825 € | - | 780 683 € | 891 111 € | 0 € | 1 094 031 € | 2 765 825 € | 2 765 825 € |
| 2023 | 4741 € | 0 € | 53 328 € | 0 € | 58 069 € | 0 € | 667 € | 2 662 017 € | 2 662 684 € | 2 720 753 € | - | 669 970 € | 1 118 631 € | 0 € | 932 152 € | 2 720 753 € | 2 720 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 930 € | 2.4% | 4300 € | 6620 € | 30% |
| 2023 | 11 200 € | 0.3% | 4290 € | 6910 € | 30% |
| 2022 | 11 230 € | - | 4300 € | 6930 € | 3 |