| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 918 € | - | - | - | - | - | - | 23 295 € | 65 623 € | 71 534 € | 1260 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 281 € | - | - | -7452 € | 0 € | -7452 € | - | 0 € | -7452 € |
| 2023 | 99 142 € | - | - | - | - | - | - | 30 583 € | 68 559 € | 73 352 € | 1670 € | 1102 € | 0 € | 0 € | 0 € | 0 € | - | 2330 € | - | - | -7691 € | 0 € | -7691 € | - | 0 € | -7691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 186 € | 0 € | 0 € | 60 334 € | 73 520 € | 0 € | 2134 € | 21 498 € | 23 632 € | 97 152 € | - | 23 686 € | 0 € | 0 € | 73 466 € | 97 152 € | 97 152 € |
| 2023 | 17 516 € | 0 € | 7500 € | 62 175 € | 87 191 € | 0 € | 2134 € | 32 619 € | 34 753 € | 121 944 € | - | 41 026 € | 0 € | 0 € | 80 918 € | 121 944 € | 121 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 080 € | 1.0% | 1170 € | 7370 € | 30% |
| 2023 | 25 330 € | 5.3% | 900 € | 8010 € | 30% |
| 2022 | 24 050 € | - | 780 € | 7740 € | 3 |