| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 569 759 € | - | - | - | - | - | - | 453 344 € | 116 415 € | 0 € | 98 588 € | 0 € | 112 € | 0 € | 0 € | 0 € | - | 90 € | - | - | 17 625 € | 1061 € | 16 564 € | - | 0 € | 16 564 € |
| 2023 | 524 358 € | - | - | - | - | - | - | 406 984 € | 117 374 € | 0 € | 85 704 € | 876 € | 1432 € | 0 € | 0 € | 0 € | - | 179 € | - | - | 30 935 € | 333 € | 30 602 € | - | 0 € | 30 602 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 430 € | 0 € | 143 062 € | 0 € | 222 492 € | 0 € | 0 € | 1074 € | 1074 € | 223 566 € | - | 77 525 € | 0 € | 0 € | 146 041 € | 223 566 € | 223 566 € |
| 2023 | 33 948 € | 0 € | 148 553 € | 0 € | 182 501 € | 0 € | 0 € | 2614 € | 2614 € | 185 115 € | - | 55 638 € | 0 € | 0 € | 129 477 € | 185 115 € | 185 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 140 € | 4.7% | 24 820 € | 18 120 € | 30% |
| 2023 | 68 340 € | 49.7% | 18 820 € | 16 900 € | 30% |
| 2022 | 45 660 € | - | 12 240 € | 11 590 € | 3 |