| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 304 € | - | - | - | - | - | - | 84 819 € | -73 515 € | 0 € | 6403 € | 0 € | 4136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -84 054 € | 0 € | -84 054 € | - | 0 € | -84 054 € |
| 2023 | 11 313 € | - | - | - | - | - | - | 74 690 € | -63 377 € | 0 € | 8942 € | 3 € | 1212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 528 € | 0 € | -73 528 € | - | 0 € | -73 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1164 € | 0 € | 4514 € | 178 074 € | 183 752 € | 0 € | 0 € | 64 150 € | 64 150 € | 247 902 € | - | 120 580 € | 875 617 € | 0 € | -748 295 € | 247 902 € | 247 902 € |
| 2023 | 7682 € | 0 € | 2363 € | 178 074 € | 188 119 € | 0 € | 0 € | 64 150 € | 64 150 € | 252 269 € | - | 70 795 € | 845 715 € | 0 € | -664 241 € | 252 269 € | 252 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1550 € | 53.6% | 980 € | 1380 € | 3+50% |
| 2023 | 3340 € | 2285.7% | 1440 € | 2450 € | 20% |
| 2022 | 140 € | - | 1080 € | 1700 € | 2 |