| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5457 € | - | - | - | - | - | - | 100 € | 5357 € | 0 € | 2709 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2648 € | 0 € | 2648 € | - | 0 € | 2648 € |
| 2023 | 4541 € | - | - | - | - | - | - | 900 € | 3641 € | 0 € | 1254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 2353 € | 0 € | 2353 € | - | 0 € | 2353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3325 € | 0 € | 2789 € | 1000 € | 7114 € | 0 € | 0 € | 0 € | 0 € | 7114 € | - | 5361 € | 0 € | 0 € | 1753 € | 7114 € | 7114 € |
| 2023 | 2223 € | 0 € | 2777 € | 1100 € | 6100 € | 0 € | 0 € | 0 € | 0 € | 6100 € | - | 6995 € | 0 € | 0 € | -895 € | 6100 € | 6100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 16.7% | 290 € | 480 € | 10% |
| 2023 | 660 € | 46.7% | 250 € | 410 € | 10% |
| 2022 | 450 € | - | 240 € | 200 € | 1 |