| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 300 € | - | - | - | - | - | - | 0 € | 49 300 € | 1834 € | 1414 € | 74 500 € | 53 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 629 € | 0 € | 66 629 € | - | 0 € | 66 629 € |
| 2023 | 29 845 € | - | - | - | - | - | - | 0 € | 29 845 € | 1784 € | 1051 € | 44 770 € | 25 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 280 € | 0 € | 46 280 € | - | 0 € | 46 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 529 € | 0 € | 27 000 € | 0 € | 119 529 € | 0 € | 0 € | 73 402 € | 73 402 € | 192 931 € | - | 39 966 € | 0 € | 0 € | 152 965 € | 192 931 € | 192 931 € |
| 2023 | 20 545 € | 0 € | 6520 € | 0 € | 27 065 € | 0 € | 0 € | 113 962 € | 113 962 € | 141 027 € | - | 54 691 € | 0 € | 0 € | 86 336 € | 141 027 € | 141 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 790 € | 0.0% | 300 € | 490 € | 10% |
| 2023 | 790 € | 29.5% | 300 € | 490 € | 10% |
| 2022 | 1120 € | - | 220 € | 370 € | 1 |