| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 680 € | - | - | - | - | - | - | 23 395 € | 6285 € | 588 € | 4533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1164 € | 0 € | 1164 € | - | 0 € | 1164 € |
| 2024 | 26 730 € | - | - | - | - | - | - | 20 345 € | 6385 € | 964 € | 2625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2796 € | 0 € | 2796 € | - | 0 € | 2796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 280 € | 0 € | 154 € | 0 € | 20 434 € | 0 € | 0 € | 3080 € | 3080 € | 23 514 € | - | 4412 € | 0 € | 0 € | 19 102 € | 23 514 € | 23 514 € |
| 2024 | 15 801 € | 0 € | 1994 € | 0 € | 17 795 € | 0 € | 0 € | 3116 € | 3116 € | 20 911 € | - | 2973 € | 0 € | 0 € | 17 938 € | 20 911 € | 20 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 22.3% | 1250 € | 3180 € | 20% |
| 2023 | 3630 € | 23.3% | 870 € | 2750 € | 2+100% |
| 2022 | 4730 € | - | 1090 € | 2380 € | 1 |