| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 872 € | - | - | - | - | - | - | 6815 € | 31 057 € | 0 € | 1322 € | 0 € | 2614 € | 0 € | 0 € | 101 € | - | 0 € | - | - | 27 222 € | 438 € | 26 784 € | - | 0 € | 26 784 € |
| 2024 | 43 714 € | - | - | - | - | - | - | 2599 € | 41 115 € | 0 € | 91 € | 0 € | 701 € | 0 € | 0 € | 877 € | - | 0 € | - | - | 41 200 € | 0 € | 41 200 € | - | 0 € | 41 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 € | 0 € | 8401 € | 0 € | 8463 € | 2822 € | 0 € | 130 000 € | 132 822 € | 141 285 € | - | 11 586 € | 0 € | 0 € | 129 699 € | 141 285 € | 141 285 € |
| 2024 | 32 615 € | 0 € | 69 600 € | 0 € | 102 215 € | 2072 € | 0 € | 0 € | 2072 € | 104 287 € | - | 1372 € | 0 € | 0 € | 102 915 € | 104 287 € | 104 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 57.7% | 440 € | 720 € | 10% |
| 2023 | 2740 € | 38.4% | 1040 € | 1690 € | 10% |
| 2022 | 1980 € | - | 730 € | 1190 € | 1 |