| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 186 104 € | - | - | - | - | - | - | 208 243 € | -22 139 € | 4450 € | 5606 € | 144 € | 8035 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 086 € | 0 € | -40 086 € | - | 0 € | -40 086 € |
| 2016 | 251 267 € | - | - | - | - | - | - | 204 580 € | 46 687 € | 3134 € | 8814 € | 180 € | 1919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 000 € | 5073 € | 27 927 € | - | 0 € | 27 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 37 966 € | 0 € | 68 987 € | 495 € | 107 448 € | 17 938 € | 0 € | 6091 € | 24 029 € | 131 477 € | - | 45 702 € | 0 € | 0 € | 85 775 € | 131 477 € | 131 477 € |
| 2016 | 17 394 € | 0 € | 147 853 € | 134 € | 165 381 € | 0 € | 0 € | 11 953 € | 11 953 € | 177 334 € | - | 51 473 € | 0 € | 0 € | 125 861 € | 177 334 € | 177 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||