| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9040 € | - | - | - | - | - | - | 64 463 € | -55 423 € | 5621 € | 24 009 € | 0 € | 624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 677 € | 14 € | -85 691 € | - | 0 € | -85 691 € |
| 2023 | 0 € | - | - | - | - | - | - | 48 965 € | -48 965 € | 3317 € | 32 429 € | 18 € | 982 € | 0 € | 0 € | 0 € | - | 6621 € | - | - | -92 296 € | 1 € | -92 297 € | - | 0 € | -92 297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2791 € | 0 € | 78 469 € | 201 920 € | 283 180 € | 0 € | 0 € | 956 125 € | 956 125 € | 1 239 305 € | - | 481 364 € | 1 057 277 € | 0 € | -299 336 € | 1 239 305 € | 1 239 305 € |
| 2023 | 1880 € | 0 € | 27 865 € | 176 711 € | 206 456 € | 0 € | 0 € | 949 956 € | 949 956 € | 1 156 412 € | - | 617 757 € | 752 300 € | 0 € | -213 645 € | 1 156 412 € | 1 156 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7560 € | 822.0% | 10 900 € | 17 960 € | 8+300% |
| 2023 | 820 € | 121.6% | 1850 € | 3250 € | 2+100% |
| 2022 | -3790 € | - | 1260 € | 2520 € | 1 |