| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 256 154 € | - | - | - | - | - | - | 171 510 € | 84 644 € | 66 257 € | 10 688 € | 3858 € | 5453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6104 € | 2250 € | 3854 € | - | 0 € | 3854 € |
| 2024 | 609 047 € | - | - | - | - | - | - | 498 821 € | 110 226 € | 64 552 € | 7586 € | 3458 € | 9224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 322 € | 7500 € | 24 822 € | - | 0 € | 24 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 205 179 € | 0 € | 41 977 € | 0 € | 247 156 € | 0 € | 0 € | 18 740 € | 18 740 € | 265 896 € | - | 14 974 € | 0 € | 0 € | 250 922 € | 265 896 € | 265 896 € |
| 2024 | 246 086 € | 0 € | 21 473 € | 0 € | 267 559 € | 0 € | 0 € | 3175 € | 3175 € | 270 734 € | - | 14 667 € | 0 € | 0 € | 256 067 € | 270 734 € | 270 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 730 € | 55.8% | 4700 € | 9780 € | 30% |
| 2023 | 12 660 € | 61.5% | 4500 € | 9830 € | 3-25% |
| 2022 | 32 850 € | - | 6490 € | 12 680 € | 4 |