| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 296 € | - | - | - | - | - | - | 118 409 € | 119 887 € | 142 699 € | 7297 € | 119 € | 657 € | 0 € | 0 € | 11 030 € | - | 0 € | - | - | -19 617 € | 20 € | -19 637 € | - | 0 € | -19 637 € |
| 2023 | 9595 € | - | - | - | - | - | - | 9965 € | -370 € | 12 170 € | 1990 € | 0 € | 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 698 € | 0 € | -14 698 € | - | 0 € | -14 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 730 845 € | 0 € | 56 241 € | 2000 € | 789 086 € | 0 € | 0 € | 423 803 € | 423 803 € | 1 212 889 € | - | 21 694 € | 1 194 080 € | 0 € | -2885 € | 1 212 889 € | 1 212 889 € |
| 2023 | 17 288 € | 0 € | 630 € | 121 € | 18 039 € | 0 € | 0 € | 41 899 € | 41 899 € | 59 938 € | - | 3187 € | 40 000 € | 0 € | 16 751 € | 59 938 € | 59 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 870 € | 2286.6% | 14 900 € | 27 570 € | 4+300% |
| 2023 | 2760 € | 97.0% | 960 € | 2220 € | 10% |
| 2022 | 90 740 € | - | 4870 € | 8270 € | 1 |