| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 509 € | - | - | - | - | - | - | 19 519 € | 11 990 € | 34 264 € | 1775 € | 0 € | 1522 € | 0 € | 0 € | 0 € | - | 195 € | - | - | -25 766 € | 0 € | -25 766 € | - | 0 € | -25 766 € |
| 2023 | 76 379 € | - | - | - | - | - | - | 36 745 € | 39 634 € | 14 340 € | 1064 € | 0 € | 2671 € | 0 € | 0 € | 0 € | - | 237 € | - | - | 21 322 € | 0 € | 21 322 € | - | 0 € | 21 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6762 € | 0 € | 36 732 € | 0 € | 43 494 € | 0 € | 0 € | 297 € | 297 € | 43 791 € | - | 6724 € | 0 € | 0 € | 37 067 € | 43 791 € | 43 791 € |
| 2023 | 8887 € | 0 € | 58 202 € | 0 € | 67 089 € | 0 € | 0 € | 644 € | 644 € | 67 733 € | - | 4900 € | 0 € | 0 € | 62 833 € | 67 733 € | 67 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 51.7% | 320 € | 1870 € | 20% |
| 2023 | 8570 € | 57.8% | 430 € | 2600 € | 20% |
| 2022 | 5430 € | - | 320 € | 2390 € | 2 |