| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 865 € | - | - | - | - | - | - | 141 695 € | 66 170 € | 19 772 € | 56 821 € | 12 742 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2014 € | 0 € | 2014 € | - | 0 € | 2014 € |
| 2023 | 240 355 € | - | - | - | - | - | - | 98 146 € | 142 209 € | 22 718 € | 69 250 € | 10 438 € | 332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 347 € | 0 € | 60 347 € | - | 0 € | 60 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 335 € | 0 € | 27 867 € | 2186 € | 183 388 € | 0 € | 0 € | 27 353 € | 27 353 € | 210 741 € | - | 20 975 € | 0 € | 0 € | 189 766 € | 210 741 € | 210 741 € |
| 2023 | 181 196 € | 0 € | 50 111 € | 513 € | 231 820 € | 0 € | 0 € | 26 807 € | 26 807 € | 258 627 € | - | 14 875 € | 26 000 € | 0 € | 217 752 € | 258 627 € | 258 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 640 € | 21.3% | 5990 € | 12 290 € | 20% |
| 2023 | 47 810 € | 119.8% | 5520 € | 11 290 € | 20% |
| 2022 | 21 750 € | - | 5960 € | 12 270 € | 2 |