| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 365 779 € | - | - | - | - | - | - | 414 635 € | -48 856 € | 0 € | 1974 € | 59 954 € | 1756 € | 0 € | 0 € | 0 € | - | 2763 € | - | - | 4605 € | 0 € | 4605 € | - | 0 € | 4605 € |
| 2023 | 244 015 € | - | - | - | - | - | - | 337 402 € | -93 387 € | 0 € | 1233 € | 104 692 € | 0 € | 0 € | 0 € | 0 € | - | 8357 € | - | - | 1715 € | 0 € | 1715 € | - | 0 € | 1715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2669 € | 0 € | 22 807 € | 83 319 € | 108 795 € | 0 € | 0 € | 19 452 € | 19 452 € | 128 247 € | - | 84 533 € | 2496 € | 0 € | 41 218 € | 128 247 € | 128 247 € |
| 2023 | 894 € | 0 € | 23 403 € | 88 445 € | 112 742 € | 0 € | 0 € | 12 969 € | 12 969 € | 125 711 € | - | 74 063 € | 15 035 € | 0 € | 36 613 € | 125 711 € | 125 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 160 € | 189.5% | 1480 € | 13 550 € | 5+25% |
| 2023 | 8000 € | 18.5% | 1360 € | 3820 € | 4-20% |
| 2022 | 6750 € | - | 2370 € | 6230 € | 5 |