| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 706 € | - | - | - | - | - | - | 35 558 € | 148 € | 1555 € | 36 604 € | 6181 € | 196 € | 0 € | 0 € | 26 094 € | - | 24 327 € | - | - | -30 259 € | 0 € | -30 259 € | - | 0 € | -30 259 € |
| 2024 | 379 142 € | - | - | - | - | - | - | 68 220 € | 310 922 € | 3110 € | 28 872 € | 11 829 € | 0 € | 0 € | 0 € | 25 157 € | - | 31 757 € | - | - | 284 169 € | 0 € | 284 169 € | - | 0 € | 284 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 035 € | 0 € | 31 009 € | 0 € | 129 044 € | 465 147 € | 0 € | 3 589 269 € | 4 054 416 € | 4 183 460 € | - | 25 872 € | 500 000 € | 0 € | 3 657 588 € | 4 183 460 € | 4 183 460 € |
| 2024 | 105 620 € | 0 € | 81 197 € | 0 € | 186 817 € | 615 249 € | 0 € | 3 410 275 € | 4 025 524 € | 4 212 341 € | - | 24 494 € | 500 000 € | 0 € | 3 687 847 € | 4 212 341 € | 4 212 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6370 € | 556.7% | 2470 € | 4040 € | 20% |
| 2023 | -970 € | 90.6% | 2240 € | 3650 € | 20% |
| 2022 | -10 290 € | - | 2040 € | 3330 € | 2 |