| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 182 € | - | - | - | - | - | - | 59 047 € | 6135 € | 10 303 € | 1357 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5525 € | 7345 € | -12 870 € | - | 0 € | -12 870 € |
| 2023 | 19 709 € | - | - | - | - | - | - | 10 019 € | 9690 € | 8230 € | 3135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1675 € | 0 € | -1675 € | - | 0 € | -1675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 336 € | 0 € | 34 397 € | 0 € | 92 733 € | 0 € | 0 € | 5918 € | 5918 € | 98 651 € | - | 108 538 € | 0 € | 0 € | -9887 € | 98 651 € | 98 651 € |
| 2023 | 36 233 € | 0 € | 13 229 € | 1017 € | 50 479 € | 0 € | 0 € | 1441 € | 1441 € | 51 920 € | - | 19 557 € | 0 € | 0 € | 32 363 € | 51 920 € | 51 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 434.8% | 1240 € | 2570 € | 2+100% |
| 2023 | 2470 € | 59.3% | -660 € | 360 € | 10% |
| 2022 | 6070 € | - | 1730 € | 2100 € | 1 |