| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 469 € | - | - | - | - | - | - | 121 927 € | 178 542 € | 238 € | 5874 € | 4575 € | 1217 € | 0 € | 0 € | 0 € | - | 4661 € | - | - | 171 127 € | 0 € | 171 127 € | - | 0 € | 171 127 € |
| 2023 | 263 920 € | - | - | - | - | - | - | 105 114 € | 158 806 € | 0 € | 21 243 € | 3364 € | 0 € | 0 € | 0 € | 0 € | - | 8217 € | - | - | 132 710 € | 0 € | 132 710 € | - | 0 € | 132 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4843 € | 37 595 € | 178 796 € | 0 € | 221 234 € | 0 € | 0 € | 1 596 991 € | 1 596 991 € | 1 818 225 € | - | 302 454 € | 649 381 € | 0 € | 866 390 € | 1 818 225 € | 1 818 225 € |
| 2023 | 10 663 € | 37 595 € | 251 311 € | 0 € | 299 569 € | 0 € | 0 € | 1 650 034 € | 1 650 034 € | 1 949 603 € | - | 290 122 € | 964 218 € | 0 € | 695 263 € | 1 949 603 € | 1 949 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -97 030 € | 629.9% | 1990 € | 3240 € | 10% |
| 2023 | 18 310 € | 59.8% | 1580 € | 2810 € | 10% |
| 2022 | 11 460 € | - | 1350 € | 2200 € | 1 |