| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 450 734 € | - | - | - | - | - | - | 18 349 € | 432 385 € | 351 584 € | 2075 € | 2250 € | 6498 € | 0 € | 0 € | 839 € | - | 313 € | - | - | 75 004 € | 713 € | 74 291 € | - | 0 € | 74 291 € |
| 2024 | 14 929 € | - | - | - | - | - | - | 16 186 € | -1257 € | 9017 € | 2019 € | 27 € | 192 € | 0 € | 0 € | 0 € | - | 992 € | - | - | -13 450 € | 0 € | -13 450 € | - | 0 € | -13 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2162 € | 0 € | 16 256 € | 0 € | 18 418 € | 0 € | 680 € | 1918 € | 2598 € | 21 016 € | - | 29 059 € | 38 093 € | 0 € | -46 136 € | 21 016 € | 21 016 € |
| 2024 | 25 € | 0 € | 719 € | 0 € | 744 € | 0 € | 765 € | 0 € | 765 € | 1509 € | - | 43 778 € | 78 158 € | 0 € | -120 427 € | 1509 € | 1509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1700 € | 22.4% | 1340 € | 2200 € | 10% |
| 2023 | 2190 € | 89.9% | 1290 € | 2100 € | 10% |
| 2022 | 21 610 € | - | 1300 € | 2140 € | 1 |