| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 41 542 € | - | - | - | - | - | - | 24 599 € | 16 943 € | 11 671 € | 1076 € | 0 € | 148 € | 0 € | 0 € | 0 € | - | 3597 € | - | - | 451 € | 0 € | 451 € | - | 0 € | 451 € |
| 2022 | 34 665 € | - | - | - | - | - | - | 13 167 € | 21 498 € | 0 € | 1212 € | 0 € | 115 € | 0 € | 0 € | 0 € | - | 3585 € | - | - | 16 586 € | 19 € | 16 567 € | - | 0 € | 16 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 100 558 € | 0 € | 43 111 € | 0 € | 143 669 € | 5310 € | 935 € | 112 € | 6357 € | 150 026 € | - | 12 948 € | 0 € | 0 € | 137 078 € | 150 026 € | 150 026 € |
| 2022 | 100 783 € | 0 € | 37 474 € | 0 € | 138 257 € | 5500 € | 935 € | 216 € | 6651 € | 144 908 € | - | 8281 € | 0 € | 0 € | 136 627 € | 144 908 € | 144 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 830 € | 70.5% | 4670 € | 6740 € | 2-33% |
| 2023 | 8700 € | 26.3% | 1930 € | 3900 € | 30% |
| 2022 | 11 800 € | - | 2840 € | 5470 € | 3 |