| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 643 € | - | - | - | - | - | - | 46 377 € | 16 266 € | 15 231 € | 12 990 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 968 € | 7 € | -11 975 € | - | 0 € | -11 975 € |
| 2024 | 52 042 € | - | - | - | - | - | - | 46 168 € | 5874 € | 14 596 € | 12 814 € | 5460 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 076 € | 0 € | -16 076 € | - | 0 € | -16 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 579 € | 0 € | 3106 € | 182 € | 17 867 € | 0 € | 0 € | 631 265 € | 631 265 € | 649 132 € | - | 16 910 € | 530 000 € | 0 € | 102 222 € | 649 132 € | 649 132 € |
| 2024 | 3609 € | 0 € | 2351 € | 182 € | 6142 € | 0 € | 0 € | 657 463 € | 657 463 € | 663 605 € | - | 19 408 € | 530 000 € | 0 € | 114 197 € | 663 605 € | 663 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 940 € | 40.3% | 1990 € | 5850 € | 3+50% |
| 2023 | 23 360 € | 6.3% | 1880 € | 5180 € | 20% |
| 2022 | 21 980 € | - | 1110 € | 3590 € | 2 |