| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 549 755 € | - | - | - | - | - | - | 445 135 € | 104 620 € | 86 024 € | 1914 € | 0 € | 11 951 € | 0 € | 0 € | 0 € | - | 4017 € | - | - | 714 € | 281 € | 433 € | - | 0 € | 433 € |
| 2020 | 561 142 € | - | - | - | - | - | - | 457 472 € | 103 670 € | 75 160 € | 4033 € | 298 € | 3931 € | 0 € | 0 € | 0 € | - | 5084 € | - | - | 15 760 € | 0 € | 15 760 € | - | 0 € | 15 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4173 € | 0 € | 53 453 € | 7550 € | 65 176 € | 0 € | 288 € | 55 265 € | 55 553 € | 120 729 € | - | 116 424 € | 0 € | 0 € | 4305 € | 120 729 € | 120 729 € |
| 2020 | 10 816 € | 0 € | 48 598 € | 11 238 € | 70 652 € | 0 € | 155 € | 72 698 € | 72 853 € | 143 505 € | - | 118 953 € | 20 680 € | 0 € | 3872 € | 143 505 € | 143 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||