| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 385 € | - | - | - | - | - | - | 27 297 € | 36 088 € | 21 543 € | 14 379 € | 6251 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6417 € | 0 € | 6417 € | - | 0 € | 6417 € |
| 2023 | 59 449 € | - | - | - | - | - | - | 25 447 € | 34 002 € | 14 871 € | 27 221 € | 1948 € | 0 € | 0 € | 0 € | 17 € | - | 0 € | - | - | -6125 € | 13 € | -6138 € | - | 0 € | -6138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 924 € | 0 € | 3147 € | 30 635 € | 45 706 € | 0 € | 0 € | 1882 € | 1882 € | 47 588 € | - | 22 075 € | 42 979 € | 0 € | -17 466 € | 47 588 € | 47 588 € |
| 2023 | 6741 € | 0 € | 1360 € | 30 283 € | 38 384 € | 0 € | 0 € | 3670 € | 3670 € | 42 054 € | - | 16 083 € | 49 854 € | 0 € | -23 883 € | 42 054 € | 42 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 310 € | 2.2% | 1590 € | 6080 € | 3-25% |
| 2023 | 13 020 € | 51.3% | 1400 € | 7300 € | 4-33% |
| 2022 | 26 740 € | - | 3020 € | 11 070 € | 6 |