| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 466 740 € | - | - | - | - | - | - | 1 554 679 € | -87 939 € | 0 € | 15 904 € | 80 172 € | 4929 € | 0 € | 0 € | 0 € | - | 17 817 € | - | - | -46 417 € | 0 € | -46 417 € | - | 0 € | -46 417 € |
| 2023 | 1 314 486 € | - | - | - | - | - | - | 1 392 109 € | -77 623 € | 0 € | 5005 € | 53 247 € | 30 737 € | 0 € | 0 € | 0 € | - | 17 890 € | - | - | -78 008 € | 0 € | -78 008 € | - | 0 € | -78 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4248 € | 0 € | 52 868 € | 3423 € | 60 539 € | 0 € | 0 € | 335 572 € | 335 572 € | 396 111 € | - | 291 122 € | 63 017 € | 0 € | 41 972 € | 396 111 € | 396 111 € |
| 2023 | 3223 € | 0 € | 65 057 € | 11 978 € | 80 258 € | 0 € | 0 € | 431 965 € | 431 965 € | 512 223 € | - | 299 482 € | 124 352 € | 0 € | 88 389 € | 512 223 € | 512 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 322 490 € | 87.9% | 30 810 € | 68 400 € | 17+6% |
| 2023 | 171 630 € | 2.7% | 23 600 € | 58 310 € | 16-11% |
| 2022 | 176 470 € | - | 18 970 € | 49 010 € | 18 |