| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 858 € | - | - | - | - | - | - | 96 972 € | 78 886 € | 1675 € | 60 577 € | 89 € | 3277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 446 € | 0 € | 13 446 € | - | 0 € | 13 446 € |
| 2023 | 213 284 € | - | - | - | - | - | - | 135 900 € | 77 384 € | 606 € | 54 709 € | 1064 € | 6618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 515 € | 0 € | 16 515 € | - | 0 € | 16 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 920 € | 0 € | 11 730 € | 7260 € | 30 910 € | 0 € | 0 € | 1965 € | 1965 € | 32 875 € | - | 9258 € | 0 € | 0 € | 23 617 € | 32 875 € | 32 875 € |
| 2023 | 12 421 € | 0 € | 36 911 € | 18 683 € | 68 015 € | 0 € | 0 € | 4356 € | 4356 € | 72 371 € | - | 38 525 € | 0 € | 0 € | 33 846 € | 72 371 € | 72 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 260 € | 130.4% | 4550 € | 11 850 € | 30% |
| 2023 | 8360 € | 145.9% | 2030 € | 10 090 € | 30% |
| 2022 | 3400 € | - | 1280 € | 7230 € | 3 |