| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 435 605 € | - | - | - | - | - | - | 1 452 523 € | -16 918 € | 0 € | 22 828 € | 0 € | 2891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 637 € | 31 € | -42 668 € | - | 0 € | -42 668 € |
| 2023 | 1 405 724 € | - | - | - | - | - | - | 1 441 228 € | -35 504 € | 0 € | 20 660 € | 0 € | 3003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 167 € | 0 € | -59 167 € | - | 0 € | -59 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 017 € | 0 € | 361 675 € | 0 € | 453 692 € | 0 € | 0 € | 2112 € | 2112 € | 455 804 € | - | 185 017 € | 0 € | 409 511 € | -138 724 € | 455 804 € | 46 293 € |
| 2023 | 114 926 € | 0 € | 312 635 € | 0 € | 427 561 € | 0 € | 0 € | 2707 € | 2707 € | 430 268 € | - | 198 326 € | 0 € | 327 998 € | -96 056 € | 430 268 € | 102 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 570 € | 38.8% | 22 680 € | 53 750 € | 18-14% |
| 2023 | 157 860 € | 110.6% | 26 940 € | 58 560 € | 21-9% |
| 2022 | 74 970 € | - | 17 940 € | 39 700 € | 23 |