| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 900 825 € | - | - | - | - | - | - | 836 317 € | 64 508 € | 58 056 € | 3496 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 7905 € | - | - | -4449 € | 0 € | -4449 € | - | 0 € | -4449 € |
| 2023 | 994 385 € | - | - | - | - | - | - | 865 951 € | 128 434 € | 152 630 € | 1281 € | 867 € | 13 190 € | 0 € | 0 € | 0 € | - | 9978 € | - | - | -47 778 € | 1244 € | -49 022 € | - | 0 € | -49 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 631 € | 0 € | 106 100 € | 0 € | 148 731 € | 0 € | 0 € | 216 558 € | 216 558 € | 365 289 € | - | 37 098 € | 83 579 € | 0 € | 244 612 € | 365 289 € | 365 289 € |
| 2023 | 150 437 € | 0 € | 137 868 € | 1451 € | 289 756 € | 0 € | 0 € | 216 558 € | 216 558 € | 506 314 € | - | 160 644 € | 96 609 € | 0 € | 249 061 € | 506 314 € | 506 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 109.3% | 33 470 € | 81 070 € | 21+5% |
| 2023 | -41 720 € | 28.3% | 25 600 € | 69 860 € | 20-9% |
| 2022 | -58 180 € | - | 26 160 € | 71 690 € | 22 |