| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 538 € | - | - | - | - | - | - | 39 813 € | 10 725 € | 4288 € | 12 658 € | 655 € | 861 € | 0 € | 0 € | 0 € | - | 954 € | - | - | -7381 € | 0 € | -7381 € | - | 0 € | -7381 € |
| 2023 | 51 700 € | - | - | - | - | - | - | 52 766 € | -1066 € | 1393 € | 11 928 € | 913 € | 510 € | 0 € | 0 € | 0 € | - | 1388 € | - | - | -15 372 € | 0 € | -15 372 € | - | 0 € | -15 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 380 € | 0 € | 2003 € | 0 € | 20 383 € | 0 € | 0 € | 853 € | 853 € | 21 236 € | - | 19 453 € | 15 552 € | 0 € | -13 769 € | 21 236 € | 21 236 € |
| 2023 | 24 929 € | 0 € | 3330 € | 0 € | 28 259 € | 0 € | 0 € | 4205 € | 4205 € | 32 464 € | - | 18 450 € | 20 402 € | 0 € | -6388 € | 32 464 € | 32 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9240 € | 11.4% | 3550 € | 5660 € | 7+40% |
| 2023 | 10 430 € | 0.7% | 3660 € | 5250 € | 50% |
| 2022 | 10 500 € | - | 2920 € | 7560 € | 5 |