| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 984 894 € | - | - | - | - | - | - | 821 406 € | 163 488 € | 0 € | 72 827 € | 50 000 € | 356 € | 0 € | 0 € | 48 500 € | - | 0 € | - | - | 188 805 € | 3000 € | 185 805 € | - | 0 € | 185 805 € |
| 2023 | 1 331 455 € | - | - | - | - | - | - | 1 010 389 € | 321 066 € | 0 € | 4434 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 316 627 € | 0 € | 316 627 € | - | 0 € | 316 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 948 € | 0 € | 632 205 € | 0 € | 652 153 € | 0 € | 2860 € | 0 € | 2860 € | 655 013 € | - | 21 403 € | 9000 € | 0 € | 624 610 € | 655 013 € | 655 013 € |
| 2023 | 37 327 € | 0 € | 519 128 € | 0 € | 556 455 € | 0 € | 2860 € | 71 050 € | 73 910 € | 630 365 € | - | 152 685 € | 10 691 € | 0 € | 466 989 € | 630 365 € | 630 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7560 € | 270.3% | 1830 € | 2980 € | 10% |
| 2023 | -4440 € | 386.5% | 1730 € | 2830 € | 10% |
| 2022 | 1550 € | - | 340 € | 550 € | 1 |