| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 4570 € | - | - | - | - | - | - | 10 186 € | -5616 € | 9410 € | 7577 € | 28 925 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6085 € | 0 € | 6085 € | - | 0 € | 6085 € |
| 2020 | 15 049 € | - | - | - | - | - | - | 43 093 € | -28 044 € | 7000 € | 3382 € | 24 689 € | 12 891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 628 € | 0 € | -26 628 € | - | 0 € | -26 628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6 € | 0 € | 1976 € | 39 920 € | 41 902 € | 0 € | 0 € | 30 781 € | 30 781 € | 72 683 € | - | 56 053 € | 3527 € | 0 € | 13 103 € | 72 683 € | 72 683 € |
| 2020 | 778 € | 0 € | 34 662 € | 38 161 € | 73 601 € | 0 € | 0 € | 0 € | 0 € | 73 601 € | - | 63 056 € | 3527 € | 0 € | 7018 € | 73 601 € | 73 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 490 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 120 € | 10 € | - |