| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7707 € | - | - | - | - | - | - | 7106 € | 601 € | 0 € | 201 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 400 € | 0 € | 400 € | - | 0 € | 400 € |
| 2020 | 1460 € | - | - | - | - | - | - | 153 € | 1307 € | 0 € | 15 € | 1089 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2381 € | 0 € | 2381 € | - | 0 € | 2381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2988 € | 0 € | 0 € | 0 € | 2988 € | 0 € | 0 € | 947 € | 947 € | 3935 € | - | 3225 € | 0 € | 0 € | 710 € | 3935 € | 3935 € |
| 2020 | 2516 € | 0 € | 6 € | 0 € | 2522 € | 0 € | 0 € | 745 € | 745 € | 3267 € | - | 2957 € | 0 € | 0 € | 310 € | 3267 € | 3267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 630 € | 23.5% | 220 € | 340 € | 10% |
| 2022 | 510 € | - | 70 € | 100 € | 1 |