| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 740 769 € | - | - | - | - | - | - | 1 589 773 € | 1 150 996 € | 156 723 € | 384 550 € | 7957 € | 26 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 590 909 € | 98 722 € | 492 187 € | - | 0 € | 492 187 € |
| 2023 | 2 221 885 € | - | - | - | - | - | - | 1 495 712 € | 726 173 € | 154 437 € | 152 389 € | 94 € | 7266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 412 175 € | 41 265 € | 370 910 € | - | 0 € | 370 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 439 918 € | 0 € | 69 054 € | 0 € | 508 972 € | 0 € | 0 € | 122 458 € | 122 458 € | 631 430 € | - | 131 053 € | 0 € | 0 € | 500 377 € | 631 430 € | 631 430 € |
| 2023 | 185 111 € | 0 € | 177 157 € | 12 000 € | 374 268 € | 0 € | 0 € | 133 051 € | 133 051 € | 507 319 € | - | 114 750 € | 14 379 € | 0 € | 378 190 € | 507 319 € | 507 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 624 820 € | 48.3% | 209 810 € | 348 880 € | 25+19% |
| 2023 | 421 400 € | 233.8% | 149 780 € | 257 430 € | 21+50% |
| 2022 | 126 250 € | - | 57 690 € | 107 120 € | 14 |