| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 399 673 € | - | - | - | - | - | - | 281 278 € | 118 395 € | 2581 € | 26 678 € | 3037 € | 2543 € | 0 € | 0 € | 0 € | - | 4189 € | - | - | 85 441 € | 3325 € | 82 116 € | - | 0 € | 82 116 € |
| 2016 | 218 872 € | - | - | - | - | - | - | 259 495 € | -40 623 € | 1023 € | 22 004 € | 0 € | 5913 € | 0 € | 0 € | 0 € | - | 3251 € | - | - | -72 814 € | 0 € | -72 814 € | - | 0 € | -72 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 6464 € | 0 € | 80 151 € | 0 € | 86 615 € | 2507 € | 0 € | 42 471 € | 44 978 € | 131 593 € | - | 69 349 € | 155 328 € | 0 € | -93 084 € | 131 593 € | 131 593 € |
| 2016 | 1007 € | 0 € | 72 218 € | 0 € | 73 225 € | 3058 € | 0 € | 59 949 € | 63 007 € | 136 232 € | - | 42 962 € | 268 220 € | 250 € | -175 200 € | 136 232 € | 135 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||