| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5680 € | - | - | - | - | - | - | 1172 € | 4508 € | 0 € | 72 € | 0 € | 350 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 4074 € | 0 € | 4074 € | - | 0 € | 4074 € |
| 2023 | 3296 € | - | - | - | - | - | - | 643 € | 2653 € | 0 € | 71 € | 0 € | 192 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 2367 € | 0 € | 2367 € | - | 0 € | 2367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 € | 0 € | 165 € | 720 € | 929 € | 0 € | 0 € | 0 € | 0 € | 929 € | - | 5870 € | 0 € | 0 € | -4941 € | 929 € | 929 € |
| 2023 | 168 € | 0 € | 4 € | 720 € | 892 € | 0 € | 0 € | 0 € | 0 € | 892 € | - | 9907 € | 0 € | 0 € | -9015 € | 892 € | 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 77.8% | 120 € | 190 € | 10% |
| 2023 | 180 € | 63.6% | 50 € | 80 € | 10% |
| 2022 | 110 € | - | 20 € | 30 € | 1 |