| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 488 € | - | - | - | - | - | - | 10 382 € | 86 106 € | 0 € | 0 € | 0 € | 39 590 € | 0 € | 0 € | 2839 € | - | 0 € | - | - | 49 355 € | 0 € | 49 355 € | - | 0 € | 49 355 € |
| 2023 | 132 669 € | - | - | - | - | - | - | 13 200 € | 119 469 € | 0 € | 0 € | 0 € | 28 440 € | 0 € | 0 € | 853 € | - | 0 € | - | - | 91 882 € | 0 € | 91 882 € | - | 0 € | 91 882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 525 € | 0 € | 24 852 € | 0 € | 145 377 € | 0 € | 0 € | 110 643 € | 110 643 € | 256 020 € | - | 1094 € | 0 € | 0 € | 254 926 € | 256 020 € | 256 020 € |
| 2023 | 112 450 € | 0 € | 27 021 € | 0 € | 139 471 € | 0 € | 0 € | 67 716 € | 67 716 € | 207 187 € | - | 1616 € | 0 € | 0 € | 205 571 € | 207 187 € | 207 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 030 € | 21.5% | 1490 € | 2840 € | 10% |
| 2023 | 30 600 € | 22.8% | 1320 € | 2500 € | 10% |
| 2022 | 24 910 € | - | 150 € | 2050 € | 1 |