| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 557 613 € | - | - | - | - | - | - | 1 384 109 € | 173 504 € | 39 288 € | 105 477 € | 761 € | 4870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 630 € | 42 € | 24 588 € | - | 0 € | 24 588 € |
| 2023 | 1 557 389 € | - | - | - | - | - | - | 1 389 483 € | 167 906 € | 47 625 € | 91 131 € | 1559 € | 3359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 350 € | 191 € | 27 159 € | - | 0 € | 27 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 437 € | 0 € | 30 060 € | 338 004 € | 396 501 € | 13 265 € | 481 € | 67 482 € | 81 228 € | 477 729 € | - | 206 176 € | 798 330 € | 0 € | -526 777 € | 477 729 € | 477 729 € |
| 2023 | 14 172 € | 0 € | 26 274 € | 387 802 € | 428 248 € | 13 265 € | 120 € | 69 523 € | 82 908 € | 511 156 € | - | 211 291 € | 851 230 € | 0 € | -551 365 € | 511 156 € | 511 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 399 570 € | 25.5% | 51 990 € | 143 040 € | 33+6% |
| 2023 | 318 380 € | 13.2% | 38 350 € | 99 490 € | 31+15% |
| 2022 | 281 260 € | - | 26 350 € | 76 830 € | 27 |