| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 779 € | - | - | - | - | - | - | 0 € | 13 779 € | 8934 € | 10 798 € | 0 € | 285 € | 0 € | 0 € | 40 258 € | - | 0 € | - | - | 34 020 € | 0 € | 34 020 € | - | 0 € | 34 020 € |
| 2023 | 16 714 € | - | - | - | - | - | - | 0 € | 16 714 € | 18 219 € | 12 050 € | 32 329 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 254 € | 700 € | 17 554 € | - | 0 € | 17 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 € | 0 € | 231 710 € | 0 € | 231 912 € | 36 500 € | 0 € | 141 955 € | 178 455 € | 410 367 € | - | 143 893 € | 0 € | 0 € | 266 474 € | 410 367 € | 410 367 € |
| 2023 | 17 666 € | 0 € | 233 715 € | 0 € | 251 381 € | 36 500 € | 0 € | 53 773 € | 90 273 € | 341 654 € | - | 109 200 € | 0 € | 0 € | 232 454 € | 341 654 € | 341 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2770 € | 51.7% | 100 € | 1960 € | 10% |
| 2023 | 5740 € | 13.8% | 720 € | 4240 € | 1-50% |
| 2022 | 6660 € | - | 900 € | 5740 € | 2 |