| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 300 € | - | - | - | - | - | - | 44 301 € | 35 999 € | 0 € | 11 440 € | 46 € | 2745 € | 0 € | 518 € | 0 € | - | 0 € | - | - | 22 378 € | 5036 € | 17 342 € | - | 0 € | 17 342 € |
| 2024 | 91 160 € | - | - | - | - | - | - | 54 794 € | 36 366 € | 0 € | 10 797 € | 230 € | 927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 872 € | 4730 € | 20 142 € | - | 0 € | 20 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5688 € | 15 518 € | 8769 € | 0 € | 29 975 € | 0 € | 0 € | 1628 € | 1628 € | 31 603 € | - | 11 354 € | 0 € | 0 € | 20 249 € | 31 603 € | 31 603 € |
| 2024 | 29 902 € | 0 € | 5528 € | 0 € | 35 430 € | 0 € | 0 € | 1313 € | 1313 € | 36 743 € | - | 13 694 € | 0 € | 0 € | 23 049 € | 36 743 € | 36 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 010 € | 8.5% | 7200 € | 11 990 € | 30% |
| 2023 | 43 740 € | 56.8% | 6870 € | 11 990 € | 30% |
| 2022 | 27 890 € | - | 5110 € | 8330 € | 3 |